Constant dollar, adjusted EBIT, adjusted EBIT margin, and adjusted diluted earnings per share from continuing operations are non-GAAP financial measures. For ADP's definition of EBIT, see the paragraph "Non-GAAP Financial Information" at the end of this release. Please refer to the accompanying financial tables for a reconciliation of non-GAAP financial measures to their comparable GAAP measures.
"Managing human resources has never been more complex. Managing this complexity is where ADP shines, as evidenced by the continued success of our ACA solutions and the growth of our PEO," said
"ADP's revenue growth in the quarter was solid despite continued headwinds from foreign currency translation," said
Second Quarter Fiscal 2016 Segment Results
Employer Services - Employer Services offers a comprehensive range of HCM and business outsourcing solutions.
PEO Services - PEO Services provides comprehensive employment administration outsourcing solutions through a co-employment relationship.
Interest on Funds Held for Clients
The safety, liquidity and diversification of ADP clients' funds are the foremost objectives of the company's investment strategy. Client funds are invested in accordance with ADP's prudent and conservative investment guidelines and the credit quality of the investment portfolio is predominantly
Fiscal 2016 Outlook
ADP's fiscal 2016 outlook excludes the impact of the first quarter gain of
Reflecting another strong quarter of new business bookings results, ADP now anticipates growth in worldwide new business bookings of at least 12% over
ADP now anticipates revenue growth of 7% compared with our prior forecast of 7% to 8%. This change is due to higher than expected pressure from unfavorable foreign currency translation which ADP now assumes will have a negative impact of about two percentage points on fiscal 2016 revenue growth. On a constant dollar basis, revenue growth is now expected to be about 9% for the full year compared with ADP's prior forecast of 8% to 9%.This forecast includes an anticipated negative impact of approximately one percentage point from the sale of the AdvancedMD business.
As a result of additional selling expenses anticipated from the increased new business bookings forecast and higher expected pressure from unfavorable foreign currency translation, ADP now anticipates adjusted diluted earnings per share growth of 11% to 13% compared with our prior forecast of 12% to 14% growth. This forecast assumes a negative impact of one to two percentage points from unfavorable foreign currency translation. On a constant dollar basis, adjusted diluted earnings per share is expected to increase 12% to 14%, compared with our prior forecast of an increase of 13% to 15%.
ADP's earnings growth forecast still assumes adjusted EBIT margin expansion of about 50 basis points from 18.8% in fiscal 2015 and an adjusted effective tax rate of 33.7% compared with 33.5% in fiscal 2015.
Reportable Segments Fiscal 2016 Forecast
Client Funds Extended Investment Strategy Fiscal 2016 Forecast
The interest assumptions in our forecasts are based on Fed Funds futures contracts and forward yield curves as of
Investor Webcast Today
ADP will host a conference call for financial analysts today,
Supplemental financial information including schedules of quarterly and full year reportable segment revenues and earnings for fiscal years 2014 and 2015 and the first two quarters of fiscal 2016, as well as details of the first and second quarter fiscal 2016 results from the client funds extended investment strategy, are posted to ADP's website at investors.adp.com. ADP news releases, current financial information,
Non-GAAP Financial Information
The company has presented certain financial data that are considered non-GAAP financial measures and are reconciled to their comparable GAAP measures in the accompanying financial tables. The EBIT performance measures include interest income earned on investments associated with our client funds extended investment strategy and interest expense on borrowings related to our client funds extended investment strategy. ADP believes these amounts to be fundamental to the underlying operations of our business model. ADP's calculation of EBIT may differ from similarly titled measures used by other companies.
The presentation of growth rates on a constant dollar basis represent a non-GAAP measure and are calculated by restating current period results into
About ADP (Nasdaq:ADP)
Powerful technology plus a human touch. Companies of all types and sizes around the world rely on ADP's cloud software and expert insights to help unlock the potential of their people. HR. Talent. Benefits. Payroll. Compliance. Working together to build a better workforce. For more information, visit ADP.com.
ADP and the ADP Logo are registered trademarks of
Statements of Consolidated Earnings | ||||||||||||||||||||
(In millions, except per share amounts) | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||||||
Revenues: | ||||||||||||||||||||
Revenues, other than interest on funds | ||||||||||||||||||||
held for clients and PEO revenues | $ | 1,984.4 | $ | 1,940.5 | $ | 3,913.0 | $ | 3,824.9 | ||||||||||||
Interest on funds held for clients | 89.3 | 90.9 | 177.1 | 181.0 | ||||||||||||||||
PEO revenues (A) | 733.3 | 622.2 | 1,430.9 | 1,213.7 | ||||||||||||||||
Total revenues | 2,807.0 | 2,653.6 | 5,521.0 | 5,219.6 | ||||||||||||||||
Expenses: | ||||||||||||||||||||
Costs of revenues: | ||||||||||||||||||||
Operating expenses | 1,479.4 | 1,383.8 | 2,919.3 | 2,745.0 | ||||||||||||||||
Systems development & programming costs | 149.6 | 147.7 | 305.7 | 293.4 | ||||||||||||||||
Depreciation & amortization | 53.5 | 51.8 | 104.0 | 103.2 | ||||||||||||||||
Total costs of revenues | 1,682.5 | 1,583.3 | 3,329.0 | 3,141.6 | ||||||||||||||||
Selling, general & administrative expenses | 627.2 | 588.5 | 1,232.4 | 1,164.5 | ||||||||||||||||
Interest expense | 16.8 | 2.2 | 21.8 | 4.1 | ||||||||||||||||
Total expenses | 2,326.5 | 2,174.0 | 4,583.2 | 4,310.2 | ||||||||||||||||
Other income, net | (27.4 | ) | (19.2 | ) | (75.1 | ) | (39.8 | ) | ||||||||||||
Earnings from continuing operations before income taxes | 507.9 | 498.8 | 1,012.9 | 949.2 | ||||||||||||||||
Provision for income taxes | 166.5 | 166.3 | 334.0 | 320.1 | ||||||||||||||||
Net earnings from continuing operations | $ | 341.4 | $ | 332.5 | $ | 678.9 | $ | 629.1 | ||||||||||||
Earnings from discontinued operations before income taxes | — | (0.2 | ) | (1.4 | ) | 67.5 | ||||||||||||||
Provision for income taxes | — | 0.8 | (0.5 | ) | 69.9 | |||||||||||||||
Net earnings from discontinued operations | $ | — | $ | (1.0 | ) | $ | (0.9 | ) | $ | (2.4 | ) | |||||||||
Net earnings | $ | 341.4 | $ | 331.5 | $ | 678.0 | $ | 626.7 | ||||||||||||
Basic Earnings Per Share from Continuing Operations | $ | 0.75 | $ | 0.70 | $ | 1.48 | $ | 1.32 | ||||||||||||
Basic Earnings Per Share from Discontinued Operations | — | — | — | (0.01 | ) | |||||||||||||||
Basic Earnings Per Share | $ | 0.75 | $ | 0.70 | $ | 1.47 | $ | 1.31 | ||||||||||||
Diluted Earnings Per Share from Continuing Operations | $ | 0.74 | $ | 0.69 | $ | 1.47 | $ | 1.31 | ||||||||||||
Diluted Earnings Per Share from Discontinued Operations | — | — | — | — | ||||||||||||||||
Diluted Earnings Per Share | $ | 0.74 | $ | 0.69 | $ | 1.46 | $ | 1.30 | ||||||||||||
Dividends declared per common share | $ | 0.530 | $ | 0.490 | $ | 1.020 | $ | 0.970 | ||||||||||||
Components of other income, net: | ||||||||||||||||||||
Interest income on corporate funds | $ | (17.3 | ) | $ | (18.3 | ) | $ | (35.9 | ) | $ | (36.7 | ) | ||||||||
Realized gains on available-for-sale securities | (0.5 | ) | (1.7 | ) | (1.5 | ) | (2.7 | ) | ||||||||||||
Realized losses on available-for-sale securities (B) | 4.3 | 0.8 | 5.3 | 1.0 | ||||||||||||||||
Gain on sale of notes receivable | — | — | — | (1.4 | ) | |||||||||||||||
Gain on sale of business | — | — | (29.1 | ) | — | |||||||||||||||
Gain on sale of building | (13.9 | ) | — | (13.9 | ) | — | ||||||||||||||
Total other income, net | $ | (27.4 | ) | $ | (19.2 | ) | $ | (75.1 | ) | $ | (39.8 | ) | ||||||||
(A) wages and payroll taxes of respectively, and |
||||||||||||||||||||
(B) The three and six months ended securities that we had the intent to sell at |
||||||||||||||||||||
Condensed Consolidated Balance Sheets | |||||||
(In millions) | |||||||
(Unaudited) | |||||||
2015 | 2015 | ||||||
Assets | |||||||
Cash and cash equivalents/Short-term | |||||||
marketable securities | $ | 2,821.8 | $ | 1,665.9 | |||
Other current assets | 2,501.4 | 2,278.0 | |||||
Total current assets before funds held for clients | 5,323.2 | 3,943.9 | |||||
Funds held for clients | 30,336.0 | 24,865.3 | |||||
Total current assets | 35,659.2 | 28,809.2 | |||||
Long-term marketable securities | 21.0 | 28.9 | |||||
Property, plant and equipment, net | 679.6 | 672.7 | |||||
Other non-current assets | 3,539.7 | 3,599.7 | |||||
Total assets | $ | 39,899.5 | $ | 33,110.5 | |||
Liabilities and Stockholders' Equity | |||||||
Other current liabilities | $ | 2,230.4 | $ | 2,463.2 | |||
Client funds obligations | 30,237.7 | 24,650.5 | |||||
Total current liabilities | 32,468.1 | 27,113.7 | |||||
Long-term debt | 1,994.8 | 9.2 | |||||
Other non-current liabilities | 1,230.4 | 1,179.1 | |||||
Total liabilities | 35,693.3 | 28,302.0 | |||||
Total stockholders' equity | 4,206.2 | 4,808.5 | |||||
Total liabilities and stockholders' equity | $ | 39,899.5 | $ | 33,110.5 | |||
Condensed Statements of Consolidated Cash Flows | ||||||||
(In millions) | ||||||||
(Unaudited) | Six Months Ended | |||||||
2015 | 2014 | |||||||
Cash Flows from Operating Activities: | ||||||||
Net earnings | $ | 678.0 | $ | 626.7 | ||||
Adjustments to reconcile net earnings to cash flows provided by operating activities | 257.0 | 207.2 | ||||||
Changes in operating assets and liabilities, net of effects from acquisitions and divestitures of businesses | (442.3 | ) | (449.7 | ) | ||||
Proceeds from the sale of notes receivable | — | 225.5 | ||||||
Operating activities of discontinued operations | — | (2.6 | ) | |||||
Net cash flows provided by operating activities | 492.7 | 607.1 | ||||||
Cash Flows from Investing Activities: | ||||||||
Purchases and proceeds from corporate and client funds marketable securities | 224.7 | (478.7 | ) | |||||
Net increase in restricted cash and cash equivalents held to satisfy client funds obligations | (6,063.2 | ) | (13,380.9 | ) | ||||
Capital expenditures | (99.4 | ) | (80.4 | ) | ||||
Additions to intangibles | (105.7 | ) | (84.4 | ) | ||||
Dividend received from CDK Global, Inc., net of cash retained | — | 645.0 | ||||||
Other investing activities | 177.9 | 15.5 | ||||||
Investing activities of discontinued operations | — | (15.9 | ) | |||||
Net cash flows used in investing activities | (5,865.7 | ) | (13,379.8 | ) | ||||
Cash Flows from Financing Activities: | ||||||||
Net increase in client funds obligations | 5,793.6 | 15,721.5 | ||||||
Net proceeds from debt issuance | 1,986.3 | — | ||||||
Repurchases of common stock | (773.0 | ) | (462.2 | ) | ||||
Dividends paid | (458.8 | ) | (461.3 | ) | ||||
Net repayments of commercial paper borrowings | — | (2,173.0 | ) | |||||
Other financing activities | 1.4 | 76.0 | ||||||
Financing activities of discontinued operations | — | 1.6 | ||||||
Net cash flows provided by financing activities | 6,549.5 | 12,702.6 | ||||||
Effect of exchange rate changes on cash and cash equivalents | (20.9 | ) | (62.7 | ) | ||||
Net change in cash and cash equivalents | 1,155.6 | (132.8 | ) | |||||
Cash and cash equivalents, beginning of period | 1,639.3 | 1,983.6 | ||||||
Cash and cash equivalents, end of period | 2,794.9 | 1,850.8 | ||||||
Less cash and cash equivalents of discontinued operations, end of period | — | 2.8 | ||||||
Cash and cash equivalents of continuing operations, end of period | $ | 2,794.9 | $ | 1,848.0 | ||||
Other Selected Financial Data | ||||||||||||||||||
(Dollars in millions, except per share amounts) | ||||||||||||||||||
(Unaudited) | Three Months Ended | % Change | ||||||||||||||||
As | Constant | |||||||||||||||||
2015 | 2014 | Reported | Dollar Basis | |||||||||||||||
Revenues from continuing operations | ||||||||||||||||||
Employer Services | $ | 2,212.6 | $ | 2,141.7 | 3 | % | 6 | % | ||||||||||
PEO Services | 737.4 | 625.8 | 18 | % | 18 | % | ||||||||||||
Other | (143.0 | ) | (113.9 | ) | n/ | m | n/ | m | ||||||||||
Total revenues from continuing operations | $ | 2,807.0 | $ | 2,653.6 | 6 | % | 8 | % | ||||||||||
Segment earnings from continuing operations | ||||||||||||||||||
Employer Services | $ | 637.0 | $ | 623.5 | 2 | % | 4 | % | ||||||||||
PEO Services | 93.9 | 78.7 | 19 | % | 19 | % | ||||||||||||
Other | (223.0 | ) | (203.4 | ) | n/ | m | n/ | m | ||||||||||
Total pretax earnings from continuing operations | $ | 507.9 | $ | 498.8 | 2 | % | 4 | % | ||||||||||
Three Months Ended | ||||||||||||||||||
Segment margin | 2015 | 2014 | Change | |||||||||||||||
Employer Services | 28.8 | % | 29.1 | % | (0.3 | )% | ||||||||||||
PEO Services | 12.7 | % | 12.6 | % | 0.2 | % | ||||||||||||
Other | n/ | m | n/ | m | n/ | m | ||||||||||||
Total pretax margin | 18.1 | % | 18.8 | % | (0.7 | )% | ||||||||||||
Six Months Ended | ||||||||||||||||||
% Change | ||||||||||||||||||
As | Constant | |||||||||||||||||
2015 | 2014 | Reported | Dollar Basis | |||||||||||||||
Segment revenues from continuing operations | ||||||||||||||||||
Employer Services | $ | 4,343.4 | $ | 4,213.5 | 3 | % | 6 | % | ||||||||||
PEO Services | 1,438.9 | 1,220.8 | 18 | % | 18 | % | ||||||||||||
Other | (261.3 | ) | (214.7 | ) | n/ | m | n/ | m | ||||||||||
Total revenues from continuing operations | $ | 5,521.0 | $ | 5,219.6 | 6 | % | 8 | % | ||||||||||
Segment earnings from continuing operations | ||||||||||||||||||
Employer Services | $ | 1,224.3 | $ | 1,204.4 | 2 | % | 3 | % | ||||||||||
PEO Services | 182.3 | 145.8 | 25 | % | 25 | % | ||||||||||||
Other | (393.7 | ) | (401.0 | ) | n/ | m | n/ | m | ||||||||||
Total pretax earnings from continuing operations | $ | 1,012.9 | $ | 949.2 | 7 | % | 9 | % | ||||||||||
Six Months Ended | ||||||||||||||||||
Segment margin | 2015 | 2014 | Change | |||||||||||||||
Employer Services | 28.2 | % | 28.6 | % | (0.4 | )% | ||||||||||||
PEO Services | 12.7 | % | 11.9 | % | 0.7 | % | ||||||||||||
Other | n/ | m | n/ | m | n/ | m | ||||||||||||
Total pretax margin | 18.3 | % | 18.2 | % | 0.2 | % | ||||||||||||
Three Months Ended | % Change | |||||||||||||||||
As | Constant | |||||||||||||||||
Earnings per share information: | 2015 | 2014 | Reported | Dollar Basis | ||||||||||||||
Net earnings from continuing operations | $ | 341.4 | $ | 332.5 | 3 | % | 4 | % | ||||||||||
Net earnings | $ | 341.4 | $ | 331.5 | 3 | % | 5 | % | ||||||||||
Basic weighted average shares outstanding | 457.6 | 476.6 | (4 | )% | n/ | a | ||||||||||||
Basic earnings per share from continuing operations | $ | 0.75 | $ | 0.70 | 7 | % | 9 | % | ||||||||||
Basic earnings per share | $ | 0.75 | $ | 0.70 | 7 | % | 9 | % | ||||||||||
Diluted weighted average shares outstanding | 460.3 | 480.3 | (4 | )% | n/ | a | ||||||||||||
Diluted earnings per share from continuing operations | $ | 0.74 | $ | 0.69 | 7 | % | 9 | % | ||||||||||
Diluted earnings per share | $ | 0.74 | $ | 0.69 | 7 | % | 9 | % | ||||||||||
Six Months Ended | ||||||||||||||||||
% Change | ||||||||||||||||||
As | Constant | |||||||||||||||||
Earnings per share information: | 2015 | 2014 | Reported | Dollar Basis | ||||||||||||||
Net earnings from continuing operations | $ | 678.9 | $ | 629.1 | 8 | % | 10 | % | ||||||||||
Net earnings | $ | 678.0 | $ | 626.7 | 8 | % | 10 | % | ||||||||||
Basic weighted average shares outstanding | 460.0 | 477.6 | (4 | )% | n/ | a | ||||||||||||
Basic earnings per share from continuing operations | $ | 1.48 | $ | 1.32 | 12 | % | 14 | % | ||||||||||
Basic earnings per share | $ | 1.47 | $ | 1.31 | 12 | % | 15 | % | ||||||||||
Diluted weighted average shares outstanding | 462.9 | 481.0 | (4 | )% | n/ | a | ||||||||||||
Diluted earnings per share from continuing operations | $ | 1.47 | $ | 1.31 | 12 | % | 14 | % | ||||||||||
Diluted earnings per share | $ | 1.46 | $ | 1.30 | 12 | % | 15 | % | ||||||||||
Three Months Ended | ||||||||||||||||||
Key Statistics: | 2015 | 2014 | ||||||||||||||||
Internal revenue growth: | ||||||||||||||||||
Employer Services | 3 | % | 4 | % | ||||||||||||||
PEO Services | 18 | % | 18 | % | ||||||||||||||
Internal revenue growth - Constant Dollar Basis: | ||||||||||||||||||
Employer Services | 6 | % | 5 | % | ||||||||||||||
PEO Services | 18 | % | 18 | % | ||||||||||||||
Employer Services: | ||||||||||||||||||
Change in pays per control - |
2.5 | % | 3.0 | % | ||||||||||||||
Change in client revenue retention percentage - worldwide | (1.2 | ) pts | 0.3 | pts | ||||||||||||||
Employer Services/PEO new business bookings growth - worldwide | 15 | % | 15 | % | ||||||||||||||
PEO Services: | ||||||||||||||||||
Paid PEO worksite employees at end of period | 405,000 | 357,000 | ||||||||||||||||
Average paid PEO worksite employees during the period | 403,000 | 354,000 | ||||||||||||||||
Six Months Ended | ||||||||||||||||||
Key Statistics: | 2015 | 2014 | ||||||||||||||||
Internal revenue growth: | ||||||||||||||||||
Employer Services | 3 | % | 5 | % | ||||||||||||||
PEO Services | 18 | % | 18 | % | ||||||||||||||
Internal revenue growth - Constant Dollar Basis: | ||||||||||||||||||
Employer Services | 6 | % | 5 | % | ||||||||||||||
PEO Services | 18 | % | 18 | % | ||||||||||||||
Employer Services: | ||||||||||||||||||
Change in pays per control - |
2.4 | % | 3.0 | % | ||||||||||||||
Change in client revenue retention percentage - worldwide | (1.4 | ) pts | 0.5 | pts | ||||||||||||||
Employer Services/PEO new business bookings growth - worldwide | 14 | % | 13 | % | ||||||||||||||
PEO Services: | ||||||||||||||||||
Paid PEO worksite employees at end of period | 405,000 | 357,000 | ||||||||||||||||
Average paid PEO worksite employees during the period | 396,000 | 349,000 | ||||||||||||||||
Other Selected Financial Data, Continued | ||||||||||||||||
(Dollars in millions, except per share amounts or where otherwise stated) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended | ||||||||||||||||
2015 | 2014 | Change | % Change | |||||||||||||
Average investment balances at cost (in billions): | ||||||||||||||||
Corporate, other than corporate extended | $ | 2.8 | $ | 2.2 | $ | 0.7 | 30 | % | ||||||||
Corporate extended | 3.6 | 3.6 | — | — | % | |||||||||||
Total corporate | 6.4 | 5.8 | 0.7 | 11 | % | |||||||||||
Funds held for clients | 20.5 | 19.8 | 0.7 | 4 | % | |||||||||||
Total | $ | 27.0 | $ | 25.6 | $ | 1.4 | 5 | % | ||||||||
Average interest rates earned exclusive of realized losses (gains) on: | ||||||||||||||||
Corporate, other than corporate extended | 0.4 | % | 0.6 | % | ||||||||||||
Corporate extended | 1.6 | % | 1.7 | % | ||||||||||||
Total corporate | 1.1 | % | 1.3 | % | ||||||||||||
Funds held for clients | 1.7 | % | 1.8 | % | ||||||||||||
Total | 1.6 | % | 1.7 | % | ||||||||||||
Net unrealized gain position at end of period | $ | 99.3 | $ | 248.0 | ||||||||||||
Average short-term financing (in billions): | ||||||||||||||||
$ | 3.3 | $ | 3.0 | |||||||||||||
0.3 | 0.6 | |||||||||||||||
$ | 3.6 | $ | 3.6 | |||||||||||||
Average interest rates paid on: | ||||||||||||||||
0.2 | % | 0.1 | % | |||||||||||||
0.3 | % | 0.5 | % | |||||||||||||
Interest on funds held for clients | $ | 89.3 | $ | 90.9 | $ | (1.6 | ) | (2 | )% | |||||||
Corporate extended interest income © | 14.2 | 15.2 | (1.0 | ) | (6 | )% | ||||||||||
Corporate interest expense-short-term financing © | (1.7 | ) | (1.8 | ) | 0.1 | 4 | % | |||||||||
$ | 101.7 | $ | 104.2 | $ | (2.5 | ) | (2 | )% | ||||||||
Six Months Ended | ||||||||||||||||
2015 | 2014 | Change | % Change | |||||||||||||
Average investment balances at cost (in billions): | ||||||||||||||||
Corporate, other than corporate extended | $ | 2.3 | $ | 1.9 | $ | 0.3 | 18 | % | ||||||||
Corporate extended | 3.8 | 3.7 | 0.2 | 4 | % | |||||||||||
Total corporate | 6.1 | 5.6 | 0.5 | 9 | % | |||||||||||
Funds held for clients | 20.0 | 19.3 | 0.7 | 4 | % | |||||||||||
Total | $ | 26.0 | $ | 24.8 | $ | 1.2 | 5 | % | ||||||||
Average interest rates earned exclusive of realized losses (gains) on: | ||||||||||||||||
Corporate, other than corporate extended | 0.4 | % | 0.6 | % | ||||||||||||
Corporate extended | 1.6 | % | 1.7 | % | ||||||||||||
Total corporate | 1.2 | % | 1.3 | % | ||||||||||||
Funds held for clients | 1.8 | % | 1.9 | % | ||||||||||||
Total | 1.6 | % | 1.8 | % | ||||||||||||
Net unrealized gain position at end of period | $ | 99.3 | $ | 248.0 | ||||||||||||
Average short-term financing (in billions): | ||||||||||||||||
$ | 3.4 | $ | 3.1 | |||||||||||||
0.4 | 0.6 | |||||||||||||||
$ | 3.8 | $ | 3.7 | |||||||||||||
Average interest rates paid on: | ||||||||||||||||
0.2 | % | 0.1 | % | |||||||||||||
0.4 | % | 0.5 | % | |||||||||||||
Interest on funds held for clients | $ | 177.1 | $ | 181.0 | $ | (3.9 | ) | (2 | )% | |||||||
Corporate extended interest income © | 30.8 | 31.3 | (0.5 | ) | (2 | )% | ||||||||||
Corporate interest expense-short-term financing © | (3.6 | ) | (3.4 | ) | (0.3 | ) | (8 | )% | ||||||||
$ | 204.3 | $ | 209.0 | $ | (4.6 | ) | (2 | )% | ||||||||
© While "Corporate extended interest income" and "Corporate interest expense-short-term financing" are non-GAAP measures, management believes this information is beneficial to reviewing the financial statements of ADP. Management believes this information is beneficial as it allows the reader to understand the extended investment strategy for ADP's client funds assets, corporate investments and short-term borrowings. A reconciliation of the non-GAAP measures to GAAP measures is as follows: |
||||||||||||||||
Three Months Ended | ||||||||||||||||
2015 | 2014 | |||||||||||||||
Corporate extended interest income | $ | 14.2 | $ | 15.2 | ||||||||||||
All other interest income | 3.0 | 3.2 | ||||||||||||||
Total interest income on corporate funds | $ | 17.3 | $ | 18.3 | ||||||||||||
Corporate interest expense - short-term financing | $ | 1.7 | $ | 1.8 | ||||||||||||
All other interest expense | 15.1 | 0.4 | ||||||||||||||
Total interest expense | $ | 16.8 | $ | 2.2 | ||||||||||||
Six Months Ended | ||||||||||||||||
2015 | 2014 | |||||||||||||||
Corporate extended interest income | $ | 30.8 | $ | 31.3 | ||||||||||||
All other interest income | 5.0 | 5.4 | ||||||||||||||
Total interest income on corporate funds | $ | 35.9 | $ | 36.7 | ||||||||||||
Corporate interest expense - short-term financing | $ | 3.6 | $ | 3.4 | ||||||||||||
All other interest expense | 18.1 | 0.8 | ||||||||||||||
Total interest expense | $ | 21.8 | $ | 4.1 | ||||||||||||
Consolidated Statement of Adjusted / Non-GAAP Financial Information | |||||||||||||||||||||||||||||||||
(in millions, except per share amounts) | |||||||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||||||
The following table reconciles the Company's reported results to adjusted results that exclude certain interest amounts, the gain on the sale of our AdvancedMD business in the six months ended |
|||||||||||||||||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||
% Change | % Change | ||||||||||||||||||||||||||||||||
2015 | 2014 | As Reported |
Constant Dollar Basis |
2015 | 2014 | As Reported |
Constant Dollar Basis |
||||||||||||||||||||||||||
Earnings from continuing operations before income taxes | $ | 507.9 | $ | 498.8 | 2 | % | 4 | % | $ | 1,012.9 | $ | 949.2 | 7 | % | 9 | % | |||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||||||||
Interest expense | 15.1 | 0.4 | 18.1 | 0.8 | |||||||||||||||||||||||||||||
Interest income | (3.0 | ) | (3.2 | ) | (5.0 | ) | (5.4 | ) | |||||||||||||||||||||||||
Gain on sale of building | (13.9 | ) | — | (13.9 | ) | — | |||||||||||||||||||||||||||
Gain on sale of business | — | — | (29.1 | ) | — | ||||||||||||||||||||||||||||
Adjusted EBIT | $ | 506.1 | $ | 496.0 | 2 | % | 4 | % | $ | 983.0 | $ | 944.6 | 4 | % | 6 | % | |||||||||||||||||
Adjusted EBIT Margin | 18.0 | % | 18.7 | % | 17.8 | % | 18.1 | % | |||||||||||||||||||||||||
Provision for income taxes | $ | 166.5 | $ | 166.3 | — | % | 2 | % | $ | 334.0 | $ | 320.1 | 4 | % | 6 | % | |||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||||||||
Gain on sale of building | (5.3 | ) | — | (5.3 | ) | — | |||||||||||||||||||||||||||
Gain on sale of business | — | — | (7.3 | ) | — | ||||||||||||||||||||||||||||
Adjusted provision for income taxes | $ | 161.2 | $ | 166.3 | (3 | )% | (1 | )% | $ | 321.4 | $ | 320.1 | — | % | 2 | % | |||||||||||||||||
Net earnings from continuing operations | $ | 341.4 | $ | 332.5 | 3 | % | 4 | % | $ | 678.9 | $ | 629.1 | 8 | % | 10 | % | |||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||||||||
Gain on sale of building | (13.9 | ) | — | (13.9 | ) | — | |||||||||||||||||||||||||||
Gain on sale of business | — | — | (29.1 | ) | — | ||||||||||||||||||||||||||||
Provision for income taxes on gain on sale of building | 5.3 | — | 5.3 | — | |||||||||||||||||||||||||||||
Provision for income taxes on gain on sale of business | — | — | 7.3 | — | |||||||||||||||||||||||||||||
Adjusted net earnings from continuing operations | $ | 332.8 | $ | 332.5 | — | % | 2 | % | $ | 648.5 | $ | 629.1 | 3 | % | 5 | % | |||||||||||||||||
Diluted earnings per share from continuing operations | $ | 0.74 | $ | 0.69 | 7 | % | 9 | % | $ | 1.47 | $ | 1.31 | 12 | % | 14 | % | |||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||||||||
Gain on sale of building | (0.02 | ) | — | (0.02 | ) | — | |||||||||||||||||||||||||||
Gain on sale of business | — | — | (0.05 | ) | — | ||||||||||||||||||||||||||||
Adjusted diluted earnings per share from continuing operations | $ | 0.72 | $ | 0.69 | 4 | % | 6 | % | $ | 1.40 | $ | 1.31 | 7 | % | 9 | % | |||||||||||||||||
Safe Harbor Statement
This document and other written or oral statements made from time to time by ADP may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Statements that are not historical in nature and which may be identified by the use of words like "expects," "assumes," "projects," "anticipates," "estimates," "we believe," "could" and other words of similar meaning, are forward-looking statements. These statements are based on management's expectations and assumptions and are subject to risks and uncertainties that may cause actual results to differ materially from those expressed. Factors that could cause actual results to differ materially from those contemplated by the forward-looking statements include: ADP's success in obtaining and retaining clients, and selling additional services to clients; the pricing of products and services; compliance with existing or new legislation or regulations; changes in, or interpretations of, existing legislation or regulations; overall market, political and economic conditions, including interest rate and foreign currency trends; competitive conditions; our ability to maintain our current credit rating and the impact on our funding costs and profitability; security or privacy breaches, fraudulent acts, and system interruptions and failures; employment and wage levels; changes in technology; availability of skilled technical associates; and the impact of new acquisitions and divestitures. ADP disclaims any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise. These risks and uncertainties, along with the risk factors discussed under "Item 1A. - Risk Factors" in our Annual Report on Form 10-K for the fiscal year ended
The ADP logo, ADP, are registered trademarks of
ADP-Investor Relations
Investor Relations Contacts:Sara Grilliot 973.974.7834 Sara.Grilliot@ADP.comByron Stephen 973.974.7896 Byron.Stephen@ADP.com Media Contact:Andy Hilton 973.974.4462 Andy.Hilton@ADP.com
Source: